JEWEL BOX DUPLEXES
Income & Expenses Page 2
APARTMENT MIX AND INCOME
PRO FORMA
MORTGAGE INFORMATION
Existing Financing
Conventional 1st with World Savings
$ 280,000 at 8.0% = Approx. $2,055/mo. = $24,660/yr.
Assumable
Proposed Financing
Assume Existing Loan OR
New Conventional, Adjustable 1st.
$625,000 at 4.50% = Approx. $3,170/mo. = $38,040/yr.
NOTES
Seller Needs to Exchange.
Offer Subject to Seller Locating Property and Consumating a 1031 Exchange.
Jewel Box Duplexes Pg. 1
Current Listings
Home
